{
  "schema_version": "1.0",
  "content_version": "1.0.0",
  "last_modified": "2026-09-29",
  "status": "illustrative_not_customer_result",
  "canonical_url": "https://axiomcx.dev/data/roi-model.json",
  "human_readable_url": "https://axiomcx.dev/pricing/#roi-calculator",
  "scope": "released_reviewer_capacity",
  "currency": "USD",
  "inputs": [
    "completed_evaluations",
    "net_minutes_saved_per_evaluation",
    "loaded_hourly_reviewer_cost",
    "tool_cost",
    "implementation_cost",
    "administration_cost",
    "other_incremental_cost"
  ],
  "equations": {
    "hours_released": "completed_evaluations * net_minutes_saved / 60",
    "capacity_value": "hours_released * loaded_hourly_cost",
    "incremental_cost": "tool_cost + implementation_cost + administration_cost + other_cost",
    "net_value": "capacity_value - incremental_cost",
    "roi": "net_value / incremental_cost",
    "break_even_minutes": "incremental_cost * 60 / (completed_evaluations * loaded_hourly_cost)",
    "cost_per_completed_evaluation": "incremental_cost / completed_evaluations"
  },
  "reference_scenario": {
    "completed_evaluations": 1000,
    "net_minutes_saved": 30,
    "loaded_hourly_cost": 100,
    "tool_cost": 15000,
    "implementation_cost": 3000,
    "administration_cost": 2000,
    "other_cost": 0,
    "hours_released": 500,
    "capacity_value": 50000,
    "incremental_cost": 20000,
    "net_value": 30000,
    "roi_percent": 150,
    "break_even_minutes": 12,
    "cost_per_completed_evaluation": 20
  },
  "boundaries": [
    "The reference scenario is hypothetical and is not an Axiom Cortex quote or customer result.",
    "Released reviewer capacity is not automatically cash savings.",
    "Negative time savings and negative modeled ROI remain visible.",
    "Zero denominators return undefined instead of infinity or a fabricated percentage.",
    "Avoided bad hires, retention, and downstream delivery gains are excluded from the default model.",
    "The calculator accepts business assumptions only and must not receive candidate information."
  ]
}